The Discounted Cash Flow (DCF) valuation of Matrix Service Co (MTRX) is 13.93 USD. With the latest stock price at 11.54 USD, the upside of Matrix Service Co based on DCF is 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.1% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.31 - 18.64 | 13.93 |
| Upside | -2.0% - 61.5% | 20.7% |