The WACC of Matrix Service Co (MTRX) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 9.70% - 12.20% | 10.95% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.5% - 11.1% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.02 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 9.70% | 12.20% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.5% | 11.1% |
| Selected WACC | 9.8% | |