What is the intrinsic value of MTW?

As of 2025-05-18, the Intrinsic Value of Manitowoc Company Inc (MTW) is 54.54 USD. This MTW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.76 USD, the upside of Manitowoc Company Inc is 363.80%.

The range of the Intrinsic Value is 31.30 - 144.31 USD

Is MTW undervalued or overvalued?

Based on its market price of 11.76 USD and our intrinsic valuation, Manitowoc Company Inc (MTW) is undervalued by 363.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	31.30 - 144.31	54.54	363.8%
DCF (Growth 10y)	36.29 - 150.87	60.18	411.8%
DCF (EBITDA 5y)	39.46 - 56.86	45.75	289.0%
DCF (EBITDA 10y)	47.36 - 77.78	58.94	401.2%
Fair Value	6.35 - 6.35	6.35	-46.01%
P/E	11.04 - 22.96	15.06	28.0%
EV/EBITDA	12.38 - 26.96	16.39	39.4%
EPV	5.55 - 15.78	10.67	-9.3%
DDM - Stable	10.60 - 47.53	29.07	147.2%
DDM - Multi	28.42 - 104.08	45.26	284.8%