MTW
Manitowoc Company Inc
Price:  
9.40 
USD
Volume:  
283,733.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTW WACC - Weighted Average Cost of Capital

The WACC of Manitowoc Company Inc (MTW) is 11.5%.

The Cost of Equity of Manitowoc Company Inc (MTW) is 13.70%.
The Cost of Debt of Manitowoc Company Inc (MTW) is 12.15%.

Range Selected
Cost of equity 11.90% - 15.50% 13.70%
Tax rate 17.10% - 26.90% 22.00%
Cost of debt 8.70% - 15.60% 12.15%
WACC 9.5% - 13.4% 11.5%
WACC

MTW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.74 1.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 15.50%
Tax rate 17.10% 26.90%
Debt/Equity ratio 1.06 1.06
Cost of debt 8.70% 15.60%
After-tax WACC 9.5% 13.4%
Selected WACC 11.5%