MTY.TO
MTY Food Group Inc
Price:  
45.24 
CAD
Volume:  
8,886.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTY.TO WACC - Weighted Average Cost of Capital

The WACC of MTY Food Group Inc (MTY.TO) is 7.0%.

The Cost of Equity of MTY Food Group Inc (MTY.TO) is 10.95%.
The Cost of Debt of MTY Food Group Inc (MTY.TO) is 4.75%.

Range Selected
Cost of equity 8.90% - 13.00% 10.95%
Tax rate 21.60% - 22.40% 22.00%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.8% - 8.3% 7.0%
WACC

MTY.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.1 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.00%
Tax rate 21.60% 22.40%
Debt/Equity ratio 1.17 1.17
Cost of debt 4.00% 5.50%
After-tax WACC 5.8% 8.3%
Selected WACC 7.0%