MTY.TO
MTY Food Group Inc
Price:  
50.58 
CAD
Volume:  
27,961.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTY.TO WACC - Weighted Average Cost of Capital

The WACC of MTY Food Group Inc (MTY.TO) is 7.7%.

The Cost of Equity of MTY Food Group Inc (MTY.TO) is 11.20%.
The Cost of Debt of MTY Food Group Inc (MTY.TO) is 4.75%.

Range Selected
Cost of equity 9.30% - 13.10% 11.20%
Tax rate 21.60% - 22.40% 22.00%
Cost of debt 4.00% - 5.50% 4.75%
WACC 6.4% - 9.0% 7.7%
WACC

MTY.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.19 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.10%
Tax rate 21.60% 22.40%
Debt/Equity ratio 0.88 0.88
Cost of debt 4.00% 5.50%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%