MTY.TO
MTY Food Group Inc
Price:  
48.55 
CAD
Volume:  
8,886.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTY.TO WACC - Weighted Average Cost of Capital

The WACC of MTY Food Group Inc (MTY.TO) is 7.1%.

The Cost of Equity of MTY Food Group Inc (MTY.TO) is 11.35%.
The Cost of Debt of MTY Food Group Inc (MTY.TO) is 4.45%.

Range Selected
Cost of equity 9.20% - 13.50% 11.35%
Tax rate 21.60% - 22.40% 22.00%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.9% - 8.3% 7.1%
WACC

MTY.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.19 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.50%
Tax rate 21.60% 22.40%
Debt/Equity ratio 1.16 1.16
Cost of debt 4.00% 4.90%
After-tax WACC 5.9% 8.3%
Selected WACC 7.1%