MTY.TO
MTY Food Group Inc
Price:  
43.70 
CAD
Volume:  
78,773.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTY.TO WACC - Weighted Average Cost of Capital

The WACC of MTY Food Group Inc (MTY.TO) is 7.1%.

The Cost of Equity of MTY Food Group Inc (MTY.TO) is 11.30%.
The Cost of Debt of MTY Food Group Inc (MTY.TO) is 4.75%.

Range Selected
Cost of equity 9.40% - 13.20% 11.30%
Tax rate 21.60% - 22.40% 22.00%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.9% - 8.3% 7.1%
WACC

MTY.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.19 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.20%
Tax rate 21.60% 22.40%
Debt/Equity ratio 1.21 1.21
Cost of debt 4.00% 5.50%
After-tax WACC 5.9% 8.3%
Selected WACC 7.1%