The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 116.69 USD. With the latest stock price at 157.77 USD, the upside of MasTec Inc based on DCF is -26.0%.
Based on the latest price of 157.77 USD and our DCF valuation, MasTec Inc (MTZ) is a sell. selling MTZ stocks now will result in a potential gain of 26.0%.
Range | Selected | |
WACC / Discount Rate | 9.5% - 12.0% | 10.8% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 87.04 - 170.30 | 116.69 |
Upside | -44.8% - 7.9% | -26.0% |