The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 113.76 USD. With the latest stock price at 168.77 USD, the upside of MasTec Inc based on DCF is -32.6%.
Based on the latest price of 168.77 USD and our DCF valuation, MasTec Inc (MTZ) is a sell. selling MTZ stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.2% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 84.60 - 166.62 | 113.76 |
| Upside | -49.9% - -1.3% | -32.6% |