The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 125.04 USD. With the latest stock price at 201.86 USD, the upside of MasTec Inc based on DCF is -38.1%.
Based on the latest price of 201.86 USD and our DCF valuation, MasTec Inc (MTZ) is a sell. selling MTZ stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.8% | 10.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 93.80 - 180.94 | 125.04 |
| Upside | -53.5% - -10.4% | -38.1% |