The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 122.44 USD. With the latest stock price at 193.25 USD, the upside of MasTec Inc based on DCF is -36.6%.
Based on the latest price of 193.25 USD and our DCF valuation, MasTec Inc (MTZ) is a sell. selling MTZ stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.0% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 91.26 - 178.83 | 122.44 |
| Upside | -52.8% - -7.5% | -36.6% |