The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 98.24 USD. With the latest stock price at 137.78 USD, the upside of MasTec Inc based on DCF is -28.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.1% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 66.32 - 165.82 | 98.24 |
| Upside | -51.9% - 20.4% | -28.7% |