The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 112.52 USD. With the latest stock price at 177.67 USD, the upside of MasTec Inc based on DCF is -36.7%.
Based on the latest price of 177.67 USD and our DCF valuation, MasTec Inc (MTZ) is a sell. selling MTZ stocks now will result in a potential gain of 36.7%.
Range | Selected | |
WACC / Discount Rate | 9.7% - 12.3% | 11.0% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 83.92 - 163.93 | 112.52 |
Upside | -52.8% - -7.7% | -36.7% |