The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 144.17 USD. With the latest stock price at 218.18 USD, the upside of MasTec Inc based on DCF is -33.9%.
Based on the latest price of 218.18 USD and our DCF valuation, MasTec Inc (MTZ) is a sell. selling MTZ stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.7% | 10.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 105.23 - 219.95 | 144.17 |
| Upside | -51.8% - 0.8% | -33.9% |