The Discounted Cash Flow (DCF) valuation of MasTec Inc (MTZ) is 66.89 USD. With the latest stock price at 109.58 USD, the upside of MasTec Inc based on DCF is -39.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 13.0% | 10.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 35.92 - 149.44 | 66.89 |
| Upside | -67.2% - 36.4% | -39.0% |