MTZ
MasTec Inc
Price:  
140.32 
USD
Volume:  
703,556.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTZ WACC - Weighted Average Cost of Capital

The WACC of MasTec Inc (MTZ) is 10.5%.

The Cost of Equity of MasTec Inc (MTZ) is 11.75%.
The Cost of Debt of MasTec Inc (MTZ) is 7.30%.

Range Selected
Cost of equity 9.90% - 13.60% 11.75%
Tax rate 23.00% - 23.50% 23.25%
Cost of debt 5.50% - 9.10% 7.30%
WACC 8.7% - 12.2% 10.5%
WACC

MTZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.32 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.60%
Tax rate 23.00% 23.50%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.50% 9.10%
After-tax WACC 8.7% 12.2%
Selected WACC 10.5%