MTZ
MasTec Inc
Price:  
107.71 
USD
Volume:  
332,390.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTZ WACC - Weighted Average Cost of Capital

The WACC of MasTec Inc (MTZ) is 10.4%.

The Cost of Equity of MasTec Inc (MTZ) is 11.05%.
The Cost of Debt of MasTec Inc (MTZ) is 11.10%.

Range Selected
Cost of equity 9.20% - 12.90% 11.05%
Tax rate 23.00% - 23.50% 23.25%
Cost of debt 5.50% - 16.70% 11.10%
WACC 7.9% - 12.9% 10.4%
WACC

MTZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.90%
Tax rate 23.00% 23.50%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.50% 16.70%
After-tax WACC 7.9% 12.9%
Selected WACC 10.4%