MTZ
MasTec Inc
Price:  
153.54 
USD
Volume:  
784,593.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTZ WACC - Weighted Average Cost of Capital

The WACC of MasTec Inc (MTZ) is 10.0%.

The Cost of Equity of MasTec Inc (MTZ) is 11.20%.
The Cost of Debt of MasTec Inc (MTZ) is 7.30%.

Range Selected
Cost of equity 9.80% - 12.60% 11.20%
Tax rate 23.00% - 23.50% 23.25%
Cost of debt 5.50% - 9.10% 7.30%
WACC 8.6% - 11.4% 10.0%
WACC

MTZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.60%
Tax rate 23.00% 23.50%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.50% 9.10%
After-tax WACC 8.6% 11.4%
Selected WACC 10.0%