The WACC of MasTec Inc (MTZ) is 10.6%.
Range | Selected | |
Cost of equity | 9.80% - 13.00% | 11.40% |
Tax rate | 23.00% - 23.50% | 23.25% |
Cost of debt | 5.50% - 15.60% | 10.55% |
WACC | 8.4% - 12.8% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.29 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 13.00% |
Tax rate | 23.00% | 23.50% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 5.50% | 15.60% |
After-tax WACC | 8.4% | 12.8% |
Selected WACC | 10.6% | |