The WACC of MasTec Inc (MTZ) is 10.0%.
Range | Selected | |
Cost of equity | 9.80% - 12.60% | 11.20% |
Tax rate | 23.00% - 23.50% | 23.25% |
Cost of debt | 5.50% - 9.10% | 7.30% |
WACC | 8.6% - 11.4% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.3 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 12.60% |
Tax rate | 23.00% | 23.50% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.50% | 9.10% |
After-tax WACC | 8.6% | 11.4% |
Selected WACC | 10.0% | |