MTZ
MasTec Inc
Price:  
70.91 
USD
Volume:  
586,955.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTZ WACC - Weighted Average Cost of Capital

The WACC of MasTec Inc (MTZ) is 9.2%.

The Cost of Equity of MasTec Inc (MTZ) is 9.65%.
The Cost of Debt of MasTec Inc (MTZ) is 10.95%.

Range Selected
Cost of equity 8.50% - 10.80% 9.65%
Tax rate 23.00% - 23.50% 23.25%
Cost of debt 5.20% - 16.70% 10.95%
WACC 6.8% - 11.5% 9.2%
WACC

MTZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.80%
Tax rate 23.00% 23.50%
Debt/Equity ratio 0.58 0.58
Cost of debt 5.20% 16.70%
After-tax WACC 6.8% 11.5%
Selected WACC 9.2%