MTZ
MasTec Inc
Price:  
97.26 
USD
Volume:  
1,151,388.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTZ WACC - Weighted Average Cost of Capital

The WACC of MasTec Inc (MTZ) is 10.6%.

The Cost of Equity of MasTec Inc (MTZ) is 11.40%.
The Cost of Debt of MasTec Inc (MTZ) is 10.55%.

Range Selected
Cost of equity 9.80% - 13.00% 11.40%
Tax rate 23.00% - 23.50% 23.25%
Cost of debt 5.50% - 15.60% 10.55%
WACC 8.4% - 12.8% 10.6%
WACC

MTZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.00%
Tax rate 23.00% 23.50%
Debt/Equity ratio 0.34 0.34
Cost of debt 5.50% 15.60%
After-tax WACC 8.4% 12.8%
Selected WACC 10.6%