The WACC of MasTec Inc (MTZ) is 10.5%.
Range | Selected | |
Cost of equity | 9.90% - 13.60% | 11.75% |
Tax rate | 23.00% - 23.50% | 23.25% |
Cost of debt | 5.50% - 9.10% | 7.30% |
WACC | 8.7% - 12.2% | 10.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.32 | 1.56 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.60% |
Tax rate | 23.00% | 23.50% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.50% | 9.10% |
After-tax WACC | 8.7% | 12.2% |
Selected WACC | 10.5% | |