The WACC of Muehlbauer Holding AG (MUB.DE) is 6.4%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.00% | 9.65% |
| Tax rate | 22.80% - 27.10% | 24.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.7% - 7.2% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.0% | 2.5% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.33 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.00% |
| Tax rate | 22.80% | 27.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.7% | 7.2% |
| Selected WACC | 6.4% | |