The WACC of Mulberry Group PLC (MUL.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.10% | 7.10% |
| Tax rate | 2.30% - 5.60% | 3.95% |
| Cost of debt | 5.00% - 7.00% | 6.00% |
| WACC | 5.5% - 7.3% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.10% |
| Tax rate | 2.30% | 5.60% |
| Debt/Equity ratio | 1.16 | 1.16 |
| Cost of debt | 5.00% | 7.00% |
| After-tax WACC | 5.5% | 7.3% |
| Selected WACC | 6.4% | |