MUN.PA
Micropole SA
Price:  
1.19 
EUR
Volume:  
7,540.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUN.PA WACC - Weighted Average Cost of Capital

The WACC of Micropole SA (MUN.PA) is 5.4%.

The Cost of Equity of Micropole SA (MUN.PA) is 7.80%.
The Cost of Debt of Micropole SA (MUN.PA) is 4.25%.

Range Selected
Cost of equity 6.70% - 8.90% 7.80%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.7% - 6.0% 5.4%
WACC

MUN.PA WACC calculation

Category Low High
Long-term bond rate 3.1% 3.6%
Equity market risk premium 6.2% 7.2%
Adjusted beta 0.58 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.90%
Tax rate 25.90% 27.10%
Debt/Equity ratio 1.1 1.1
Cost of debt 4.00% 4.50%
After-tax WACC 4.7% 6.0%
Selected WACC 5.4%