The WACC of Micropole SA (MUN.PA) is 5.4%.
Range | Selected | |
Cost of equity | 6.70% - 8.90% | 7.80% |
Tax rate | 25.90% - 27.10% | 26.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.7% - 6.0% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.1% | 3.6% |
Equity market risk premium | 6.2% | 7.2% |
Adjusted beta | 0.58 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.90% |
Tax rate | 25.90% | 27.10% |
Debt/Equity ratio | 1.1 | 1.1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.7% | 6.0% |
Selected WACC | 5.4% | |