MUR
Murphy Oil Corp
Price:  
25.81 
USD
Volume:  
1,753,214.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUR Intrinsic Value

57.30 %
Upside

What is the intrinsic value of MUR?

As of 2025-09-15, the Intrinsic Value of Murphy Oil Corp (MUR) is 40.61 USD. This MUR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.81 USD, the upside of Murphy Oil Corp is 57.30%.

The range of the Intrinsic Value is 34.17 - 49.76 USD

Is MUR undervalued or overvalued?

Based on its market price of 25.81 USD and our intrinsic valuation, Murphy Oil Corp (MUR) is undervalued by 57.30%.

25.81 USD
Stock Price
40.61 USD
Intrinsic Value
Intrinsic Value Details

MUR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 34.17 - 49.76 40.61 57.3%
DCF (Growth 10y) 37.96 - 53.35 44.35 71.8%
DCF (EBITDA 5y) 31.30 - 47.43 35.09 35.9%
DCF (EBITDA 10y) 35.68 - 51.19 39.93 54.7%
Fair Value 49.88 - 49.88 49.88 93.24%
P/E 12.73 - 35.59 24.10 -6.6%
EV/EBITDA 25.04 - 52.43 33.64 30.3%
EPV 129.58 - 161.23 145.40 463.4%
DDM - Stable 12.86 - 23.90 18.38 -28.8%
DDM - Multi 25.82 - 36.44 30.17 16.9%

MUR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,683.86
Beta 0.76
Outstanding shares (mil) 142.73
Enterprise Value (mil) 4,780.10
Market risk premium 4.60%
Cost of Equity 9.69%
Cost of Debt 5.00%
WACC 8.24%