As of 2024-09-11, the Intrinsic Value of Murphy Oil Corp (MUR) is 58.70 USD. This MUR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.04 USD, the upside of Murphy Oil Corp is %.

The range of the Intrinsic Value is 48.68 - 73.53 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	48.68 - 73.53	58.70	72.4%
DCF (Growth 10y)	62.71 - 92.29	74.69	119.4%
DCF (EBITDA 5y)	54.51 - 81.17	64.86	90.6%
DCF (EBITDA 10y)	63.67 - 92.44	75.02	120.4%
Fair Value	97.64 - 97.64	97.64	186.84%
P/E	29.61 - 42.06	35.46	4.2%
EV/EBITDA	37.17 - 62.31	47.17	38.6%
EPV	102.24 - 131.16	116.70	242.8%
DDM - Stable	27.52 - 53.24	40.38	18.6%
DDM - Multi	43.65 - 65.83	52.50	54.2%