MUR
Murphy Oil Corp
Price:  
38.72 
USD
Volume:  
1,463,008.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUR WACC - Weighted Average Cost of Capital

The WACC of Murphy Oil Corp (MUR) is 7.6%.

The Cost of Equity of Murphy Oil Corp (MUR) is 8.35%.
The Cost of Debt of Murphy Oil Corp (MUR) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 17.70% - 19.90% 18.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.5% 7.6%
WACC

MUR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 17.70% 19.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.5%
Selected WACC 7.6%