The WACC of Murphy Oil Corp (MUR) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.90% - 12.70% | 10.80% |
| Tax rate | 17.70% - 19.90% | 18.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 10.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.1 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 12.70% |
| Tax rate | 17.70% | 19.90% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 10.7% |
| Selected WACC | 9.2% | |