MUR
Murphy Oil Corp
Price:  
38.79 
USD
Volume:  
2,644,330.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUR WACC - Weighted Average Cost of Capital

The WACC of Murphy Oil Corp (MUR) is 8.2%.

The Cost of Equity of Murphy Oil Corp (MUR) is 9.05%.
The Cost of Debt of Murphy Oil Corp (MUR) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.10% 9.05%
Tax rate 17.70% - 19.90% 18.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.1% 8.2%
WACC

MUR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.10%
Tax rate 17.70% 19.90%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.1%
Selected WACC 8.2%