The Discounted Cash Flow (DCF) valuation of Murphy Usa Inc (MUSA) is 485.27 USD. With the latest stock price at 502.41 USD, the upside of Murphy Usa Inc based on DCF is -3.4%.
Based on the latest price of 502.41 USD and our DCF valuation, Murphy Usa Inc (MUSA) is a sell. selling MUSA stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 389.08 - 633.77 | 485.27 |
| Upside | -22.6% - 26.1% | -3.4% |