MUSA
Murphy Usa Inc
Price:  
421.54 
USD
Volume:  
212,543.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUSA DCF Valuation - Growth Exit 5Y

210.3%
Upside

What is the DCF valuation of MUSA??

The Discounted Cash Flow (DCF) valuation of Murphy Usa Inc (MUSA) is 1,308.05 USD. With the latest stock price at 421.54 USD, the upside of Murphy Usa Inc based on DCF is 210.3%.

Is MUSA a buy or a sell?

Based on the latest price of 421.54 USD and our DCF valuation, Murphy Usa Inc (MUSA) is a buy. buying MUSA stocks now will result in a potential gain of 210.3%.

Range Selected
WACC / Discount Rate 6.5% - 8.5% 7.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 954.49 - 2,072.53 1,308.05
Upside 126.4% - 391.7% 210.3%
421.54 USD
Stock Price
1,308.05 USD
Fair Price