MUSA
Murphy Usa Inc
Price:  
470.72 
USD
Volume:  
152,833.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUSA DCF Valuation - Growth Exit 5Y

-6.5%
Upside

The Discounted Cash Flow (DCF) valuation of Murphy Usa Inc (MUSA) is 439.92 USD. With the latest stock price at 470.72 USD, the upside of Murphy Usa Inc based on DCF is -6.5%.

Range Selected
WACC / Discount Rate 6.7% - 8.6% 7.7%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 320.29 - 684.15 439.92
Upside -32.0% - 45.3% -6.5%
470.72 USD
Stock Price
439.92 USD
Fair Price