The Discounted Cash Flow (DCF) valuation of Murphy Usa Inc (MUSA) is 603.74 USD. With the latest stock price at 515.02 USD, the upside of Murphy Usa Inc based on DCF is 17.2%.
Based on the latest price of 515.02 USD and our DCF valuation, Murphy Usa Inc (MUSA) is a buy. buying MUSA stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 411.81 - 1,070.41 | 603.74 |
| Upside | -20.0% - 107.8% | 17.2% |