MUSA
Murphy Usa Inc
Price:  
420.51 
USD
Volume:  
198,311.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUSA DCF Valuation - Growth Exit 5Y

10.1%
Upside

The Discounted Cash Flow (DCF) valuation of Murphy Usa Inc (MUSA) is 462.95 USD. With the latest stock price at 420.51 USD, the upside of Murphy Usa Inc based on DCF is 10.1%.

Range Selected
WACC / Discount Rate 6.8% - 8.9% 7.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 337.32 - 723.35 462.95
Upside -19.8% - 72.0% 10.1%
420.51 USD
Stock Price
462.95 USD
Fair Price