The WACC of Murphy Usa Inc (MUSA) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.60% | 7.40% |
| Tax rate | 23.90% - 24.00% | 23.95% |
| Cost of debt | 4.80% - 5.30% | 5.05% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.60% |
| Tax rate | 23.90% | 24.00% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.80% | 5.30% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |