MVMD.CN
Mountain Valley MD Holdings Inc
Price:  
0.03 
CAD
Volume:  
84,750.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MVMD.CN WACC - Weighted Average Cost of Capital

The WACC of Mountain Valley MD Holdings Inc (MVMD.CN) is 7.5%.

The Cost of Equity of Mountain Valley MD Holdings Inc (MVMD.CN) is 7.60%.
The Cost of Debt of Mountain Valley MD Holdings Inc (MVMD.CN) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.00% 7.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 9.0% 7.5%
WACC

MVMD.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 9.0%
Selected WACC 7.5%