MWA
Mueller Water Products Inc
Price:  
19.20 
USD
Volume:  
1,025,884.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MWA WACC - Weighted Average Cost of Capital

The WACC of Mueller Water Products Inc (MWA) is 9.8%.

The Cost of Equity of Mueller Water Products Inc (MWA) is 10.70%.
The Cost of Debt of Mueller Water Products Inc (MWA) is 4.90%.

Range Selected
Cost of equity 9.30% - 12.10% 10.70%
Tax rate 22.70% - 23.20% 22.95%
Cost of debt 4.70% - 5.10% 4.90%
WACC 8.5% - 11.0% 9.8%
WACC

MWA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.10%
Tax rate 22.70% 23.20%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.70% 5.10%
After-tax WACC 8.5% 11.0%
Selected WACC 9.8%