MWA
Mueller Water Products Inc
Price:  
19.36 
USD
Volume:  
2,125,935.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MWA WACC - Weighted Average Cost of Capital

The WACC of Mueller Water Products Inc (MWA) is 9.0%.

The Cost of Equity of Mueller Water Products Inc (MWA) is 9.75%.
The Cost of Debt of Mueller Water Products Inc (MWA) is 4.60%.

Range Selected
Cost of equity 8.40% - 11.10% 9.75%
Tax rate 22.70% - 23.20% 22.95%
Cost of debt 4.50% - 4.70% 4.60%
WACC 7.8% - 10.2% 9.0%
WACC

MWA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.10%
Tax rate 22.70% 23.20%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.50% 4.70%
After-tax WACC 7.8% 10.2%
Selected WACC 9.0%