The WACC of MTI Wireless Edge Ltd (MWE.L) is 7.8%.
Range | Selected | |
Cost of equity | 6.80% - 8.90% | 7.85% |
Tax rate | 12.30% - 13.60% | 12.95% |
Cost of debt | 4.60% - 8.20% | 6.40% |
WACC | 6.7% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.47 | 0.56 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.90% |
Tax rate | 12.30% | 13.60% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.60% | 8.20% |
After-tax WACC | 6.7% | 8.9% |
Selected WACC | 7.8% | |