MX.TO
Methanex Corp
Price:  
67.48 
CAD
Volume:  
27,509.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MX.TO WACC - Weighted Average Cost of Capital

The WACC of Methanex Corp (MX.TO) is 6.5%.

The Cost of Equity of Methanex Corp (MX.TO) is 5.75%.
The Cost of Debt of Methanex Corp (MX.TO) is 8.75%.

Range Selected
Cost of equity 4.80% - 6.70% 5.75%
Tax rate 11.40% - 18.20% 14.80%
Cost of debt 5.80% - 11.70% 8.75%
WACC 5.0% - 8.1% 6.5%
WACC

MX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.70%
Tax rate 11.40% 18.20%
Debt/Equity ratio 0.94 0.94
Cost of debt 5.80% 11.70%
After-tax WACC 5.0% 8.1%
Selected WACC 6.5%