The WACC of Methanex Corp (MX.TO) is 6.5%.
Range | Selected | |
Cost of equity | 4.80% - 6.70% | 5.75% |
Tax rate | 11.40% - 18.20% | 14.80% |
Cost of debt | 5.80% - 11.70% | 8.75% |
WACC | 5.0% - 8.1% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 6.70% |
Tax rate | 11.40% | 18.20% |
Debt/Equity ratio | 0.94 | 0.94 |
Cost of debt | 5.80% | 11.70% |
After-tax WACC | 5.0% | 8.1% |
Selected WACC | 6.5% | |