MXG.TO
Maxim Power Corp
Price:  
4.30 
CAD
Volume:  
10,019.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MXG.TO WACC - Weighted Average Cost of Capital

The WACC of Maxim Power Corp (MXG.TO) is 7.6%.

The Cost of Equity of Maxim Power Corp (MXG.TO) is 8.35%.
The Cost of Debt of Maxim Power Corp (MXG.TO) is 7.65%.

Range Selected
Cost of equity 7.10% - 9.60% 8.35%
Tax rate 22.60% - 24.80% 23.70%
Cost of debt 6.00% - 9.30% 7.65%
WACC 6.4% - 8.9% 7.6%
WACC

MXG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.75 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.60%
Tax rate 22.60% 24.80%
Debt/Equity ratio 0.37 0.37
Cost of debt 6.00% 9.30%
After-tax WACC 6.4% 8.9%
Selected WACC 7.6%