The WACC of Maxim Power Corp (MXG.TO) is 7.7%.
Range | Selected | |
Cost of equity | 7.20% - 9.50% | 8.35% |
Tax rate | 22.60% - 24.80% | 23.70% |
Cost of debt | 6.80% - 9.30% | 8.05% |
WACC | 6.6% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.79 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.50% |
Tax rate | 22.60% | 24.80% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 6.80% | 9.30% |
After-tax WACC | 6.6% | 8.8% |
Selected WACC | 7.7% | |