The WACC of Maxim Power Corp (MXG.TO) is 6.7%.
Range | Selected | |
Cost of equity | 5.80% - 8.20% | 7.00% |
Tax rate | 22.60% - 24.80% | 23.70% |
Cost of debt | 4.60% - 9.30% | 6.95% |
WACC | 5.5% - 8.0% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.52 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.20% |
Tax rate | 22.60% | 24.80% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.60% | 9.30% |
After-tax WACC | 5.5% | 8.0% |
Selected WACC | 6.7% | |