MXG.TO
Maxim Power Corp
Price:  
5.86 
CAD
Volume:  
10,019.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MXG.TO WACC - Weighted Average Cost of Capital

The WACC of Maxim Power Corp (MXG.TO) is 6.6%.

The Cost of Equity of Maxim Power Corp (MXG.TO) is 6.90%.
The Cost of Debt of Maxim Power Corp (MXG.TO) is 6.95%.

Range Selected
Cost of equity 5.70% - 8.10% 6.90%
Tax rate 22.60% - 24.80% 23.70%
Cost of debt 4.60% - 9.30% 6.95%
WACC 5.3% - 7.9% 6.6%
WACC

MXG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.10%
Tax rate 22.60% 24.80%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.60% 9.30%
After-tax WACC 5.3% 7.9%
Selected WACC 6.6%