The WACC of Maxim Power Corp (MXG.TO) is 6.6%.
Range | Selected | |
Cost of equity | 6.00% - 7.90% | 6.95% |
Tax rate | 22.60% - 24.80% | 23.70% |
Cost of debt | 4.60% - 9.30% | 6.95% |
WACC | 5.5% - 7.7% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.55 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 7.90% |
Tax rate | 22.60% | 24.80% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.60% | 9.30% |
After-tax WACC | 5.5% | 7.7% |
Selected WACC | 6.6% | |