The Discounted Cash Flow (DCF) valuation of Maxlinear Inc (MXL) is (36.10) USD. With the latest stock price at 16.50 USD, the upside of Maxlinear Inc based on DCF is -318.8%.
Based on the latest price of 16.50 USD and our DCF valuation, Maxlinear Inc (MXL) is a sell. selling Maxlinear stocks now will result in a potential gain of 318.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (59.55) - (26.65) | (36.10) |
| Upside | -460.9% - -261.5% | -318.8% |