The Discounted Cash Flow (DCF) valuation of Maxlinear Inc (MXL) is (3.97) USD. With the latest stock price at 18.00 USD, the upside of Maxlinear Inc based on DCF is -122.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.90) - (2.56) | (3.97) |
| Upside | -143.9% - -114.2% | -122.0% |