The Discounted Cash Flow (DCF) valuation of Maxlinear Inc (MXL) is (73.28) USD. With the latest stock price at 96.16 USD, the upside of Maxlinear Inc based on DCF is -176.2%.
Based on the latest price of 96.16 USD and our DCF valuation, Maxlinear Inc (MXL) is a sell. selling Maxlinear stocks now will result in a potential gain of 176.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (127.67) - (52.52) | (73.28) |
| Upside | -232.8% - -154.6% | -176.2% |