The Discounted Cash Flow (DCF) valuation of Maxlinear Inc (MXL) is (73.12) USD. With the latest stock price at 14.20 USD, the upside of Maxlinear Inc based on DCF is -614.9%.
Based on the latest price of 14.20 USD and our DCF valuation, Maxlinear Inc (MXL) is a sell. selling Maxlinear stocks now will result in a potential gain of 614.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.1% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (135.85) - (51.03) | (73.12) |
| Upside | -1056.7% - -459.4% | -614.9% |