The Discounted Cash Flow (DCF) valuation of Maxlinear Inc (MXL) is (68.69) USD. With the latest stock price at 66.50 USD, the upside of Maxlinear Inc based on DCF is -203.3%.
Based on the latest price of 66.50 USD and our DCF valuation, Maxlinear Inc (MXL) is a sell. selling Maxlinear stocks now will result in a potential gain of 203.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.1% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (128.00) - (48.07) | (68.69) |
| Upside | -292.5% - -172.3% | -203.3% |