The Discounted Cash Flow (DCF) valuation of Maxlinear Inc (MXL) is (68.68) USD. With the latest stock price at 15.75 USD, the upside of Maxlinear Inc based on DCF is -536.1%.
Based on the latest price of 15.75 USD and our DCF valuation, Maxlinear Inc (MXL) is a sell. selling Maxlinear stocks now will result in a potential gain of 536.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.9% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (137.10) - (46.81) | (68.68) |
| Upside | -970.5% - -397.2% | -536.1% |