MXL
Maxlinear Inc
Price:  
18.61 
USD
Volume:  
1,386,893.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Maxlinear WACC - Weighted Average Cost of Capital

The WACC of Maxlinear Inc (MXL) is 8.8%.

The Cost of Equity of Maxlinear Inc (MXL) is 9.15%.
The Cost of Debt of Maxlinear Inc (MXL) is 5.90%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 14.50% - 20.10% 17.30%
Cost of debt 4.80% - 7.00% 5.90%
WACC 7.5% - 10.1% 8.8%
WACC

Maxlinear WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 14.50% 20.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.80% 7.00%
After-tax WACC 7.5% 10.1%
Selected WACC 8.8%