MXL
Maxlinear Inc
Price:  
12.70 
USD
Volume:  
2,241,188.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Maxlinear WACC - Weighted Average Cost of Capital

The WACC of Maxlinear Inc (MXL) is 9.0%.

The Cost of Equity of Maxlinear Inc (MXL) is 9.40%.
The Cost of Debt of Maxlinear Inc (MXL) is 6.20%.

Range Selected
Cost of equity 8.00% - 10.80% 9.40%
Tax rate 13.40% - 14.40% 13.90%
Cost of debt 5.40% - 7.00% 6.20%
WACC 7.6% - 10.3% 9.0%
WACC

Maxlinear WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.80%
Tax rate 13.40% 14.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.40% 7.00%
After-tax WACC 7.6% 10.3%
Selected WACC 9.0%