The WACC of Maxlinear Inc (MXL) is 9.0%.
Range | Selected | |
Cost of equity | 8.00% - 10.80% | 9.40% |
Tax rate | 13.40% - 14.40% | 13.90% |
Cost of debt | 5.40% - 7.00% | 6.20% |
WACC | 7.6% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.89 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.80% |
Tax rate | 13.40% | 14.40% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 5.40% | 7.00% |
After-tax WACC | 7.6% | 10.3% |
Selected WACC | 9.0% | |