The Discounted Cash Flow (DCF) valuation of MedXtractor Corp (MXT.CN) is (1.23) CAD. With the latest stock price at 0.23 CAD, the upside of MedXtractor Corp based on DCF is -632.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (7.18) - (0.65) | (1.23) |
| Upside | -3223.4% - -383.6% | -632.6% |