MXT.CN
MedXtractor Corp
Price:  
0.23 
CAD
Volume:  
4,420.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MXT.CN WACC - Weighted Average Cost of Capital

The WACC of MedXtractor Corp (MXT.CN) is 5.0%.

The Cost of Equity of MedXtractor Corp (MXT.CN) is 6.35%.
The Cost of Debt of MedXtractor Corp (MXT.CN) is 5.00%.

Range Selected
Cost of equity 5.20% - 7.50% 6.35%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.6% 5.0%
WACC

MXT.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.4 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.50%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.6%
Selected WACC 5.0%