MYCR.ST
Mycronic AB (publ)
Price:  
418.60 
SEK
Volume:  
68,273.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MYCR.ST WACC - Weighted Average Cost of Capital

The WACC of Mycronic AB (publ) (MYCR.ST) is 8.8%.

The Cost of Equity of Mycronic AB (publ) (MYCR.ST) is 8.85%.
The Cost of Debt of Mycronic AB (publ) (MYCR.ST) is 4.50%.

Range Selected
Cost of equity 7.50% - 10.20% 8.85%
Tax rate 21.00% - 21.00% 21.00%
Cost of debt 4.00% - 5.00% 4.50%
WACC 7.5% - 10.1% 8.8%
WACC

MYCR.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.20%
Tax rate 21.00% 21.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.00%
After-tax WACC 7.5% 10.1%
Selected WACC 8.8%