As of 2024-12-12, the Intrinsic Value of Meryllion Resources Corporation (MYR.CN) is
-0.09 CAD. This MYR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Meryllion Resources Corporation is
-979.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.09 CAD
Intrinsic Value
MYR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.09 - -0.09 |
-0.09 |
-979.53% |
P/E |
(0.14) - (0.19) |
(0.19) |
-1973.4% |
DDM - Stable |
(0.12) - (0.30) |
(0.21) |
-2204.2% |
DDM - Multi |
(0.11) - (0.22) |
(0.15) |
-1578.5% |
MYR.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
0.42 |
Beta |
-5.78 |
Outstanding shares (mil) |
42.29 |
Enterprise Value (mil) |
0.47 |
Market risk premium |
5.10% |
Cost of Equity |
11.75% |
Cost of Debt |
5.00% |
WACC |
11.02% |