MYR.CN
Meryllion Resources Corporation
Price:  
0.01 
CAD
Volume:  
148,800.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MYR.CN WACC - Weighted Average Cost of Capital

The WACC of Meryllion Resources Corporation (MYR.CN) is 11.0%.

The Cost of Equity of Meryllion Resources Corporation (MYR.CN) is 11.75%.
The Cost of Debt of Meryllion Resources Corporation (MYR.CN) is 5.00%.

Range Selected
Cost of equity 10.30% - 13.20% 11.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.7% - 12.4% 11.0%
WACC

MYR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.39 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 9.7% 12.4%
Selected WACC 11.0%