The Discounted Cash Flow (DCF) valuation of Mycelx Technologies Corp (MYX.L) is (192.53) GBP. With the latest stock price at 36.50 GBP, the upside of Mycelx Technologies Corp based on DCF is -627.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.0% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (419.34) - (129.04) | (192.53) |
| Upside | -1248.9% - -453.5% | -627.5% |