The WACC of Mycelx Technologies Corp (MYX.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.10% - 11.50% | 8.80% |
| Tax rate | 11.40% - 14.40% | 12.90% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.2% - 8.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.36 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 11.50% |
| Tax rate | 11.40% | 14.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.2% | 8.7% |
| Selected WACC | 7.4% | |