The WACC of National Bank of Canada (NA.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.90% | 8.25% |
| Tax rate | 17.40% - 19.10% | 18.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 6.7% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.90% |
| Tax rate | 17.40% | 19.10% |
| Debt/Equity ratio | 1.18 | 1.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 6.7% |
| Selected WACC | 6.0% | |