The WACC of National Bank of Canada (NA.TO) is 6.0%.
Range | Selected | |
Cost of equity | 6.60% - 9.90% | 8.25% |
Tax rate | 17.40% - 19.10% | 18.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 6.7% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.67 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.90% |
Tax rate | 17.40% | 19.10% |
Debt/Equity ratio | 1.17 | 1.17 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 6.7% |
Selected WACC | 6.0% | |