The WACC of National Bank of Canada (NA.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.50% | 8.25% |
| Tax rate | 17.40% - 19.10% | 18.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 6.4% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.75 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.50% |
| Tax rate | 17.40% | 19.10% |
| Debt/Equity ratio | 1.27 | 1.27 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 6.4% |
| Selected WACC | 5.9% | |