The WACC of National Bank of Canada (NA.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.70% | 7.50% |
| Tax rate | 19.20% - 20.40% | 19.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.3% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.70% |
| Tax rate | 19.20% | 20.40% |
| Debt/Equity ratio | 1.03 | 1.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.3% |
| Selected WACC | 5.7% | |