NA.TO
National Bank of Canada
Price:  
114.71 
CAD
Volume:  
539,174.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NA.TO WACC - Weighted Average Cost of Capital

The WACC of National Bank of Canada (NA.TO) is 6.0%.

The Cost of Equity of National Bank of Canada (NA.TO) is 8.65%.
The Cost of Debt of National Bank of Canada (NA.TO) is 5.00%.

Range Selected
Cost of equity 7.20% - 10.10% 8.65%
Tax rate 17.40% - 19.10% 18.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.6% 6.0%
WACC

NA.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.10%
Tax rate 17.40% 19.10%
Debt/Equity ratio 1.37 1.37
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.6%
Selected WACC 6.0%