NA.TO
National Bank of Canada
Price:  
133.91 
CAD
Volume:  
296,568.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NA.TO WACC - Weighted Average Cost of Capital

The WACC of National Bank of Canada (NA.TO) is 6.0%.

The Cost of Equity of National Bank of Canada (NA.TO) is 8.25%.
The Cost of Debt of National Bank of Canada (NA.TO) is 5.00%.

Range Selected
Cost of equity 6.60% - 9.90% 8.25%
Tax rate 17.40% - 19.10% 18.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.7% 6.0%
WACC

NA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.90%
Tax rate 17.40% 19.10%
Debt/Equity ratio 1.17 1.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.7%
Selected WACC 6.0%