The WACC of National Bank of Canada (NA.TO) is 5.9%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 17.40% - 19.10% | 18.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 6.3% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.75 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 17.40% | 19.10% |
Debt/Equity ratio | 1.27 | 1.27 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 6.3% |
Selected WACC | 5.9% | |