The WACC of Nextpoint Acquisition Corp (NAC.U.TO) is 6.2%.
Range | Selected | |
Cost of equity | 9.00% - 12.10% | 10.55% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 6.8% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.34 | 1.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 12.10% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 1.7 | 1.7 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 6.8% |
Selected WACC | 6.2% | |