NAC.U.TO
Nextpoint Acquisition Corp
Price:  
3.50 
USD
Volume:  
4,050.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NAC.U.TO WACC - Weighted Average Cost of Capital

The WACC of Nextpoint Acquisition Corp (NAC.U.TO) is 6.2%.

The Cost of Equity of Nextpoint Acquisition Corp (NAC.U.TO) is 10.55%.
The Cost of Debt of Nextpoint Acquisition Corp (NAC.U.TO) is 5.00%.

Range Selected
Cost of equity 9.00% - 12.10% 10.55%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 6.8% 6.2%
WACC

NAC.U.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.34 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.10%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1.7 1.7
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 6.8%
Selected WACC 6.2%