The WACC of Nacon SAS (NACON.PA) is 8.1%.
| Range | Selected | |
| Cost of equity | 12.00% - 17.90% | 14.95% |
| Tax rate | 20.10% - 24.40% | 22.25% |
| Cost of debt | 4.00% - 8.20% | 6.10% |
| WACC | 6.1% - 10.1% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.55 | 2.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.00% | 17.90% |
| Tax rate | 20.10% | 24.40% |
| Debt/Equity ratio | 2.04 | 2.04 |
| Cost of debt | 4.00% | 8.20% |
| After-tax WACC | 6.1% | 10.1% |
| Selected WACC | 8.1% | |