The WACC of Nanexa AB (NANEXA.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.70% - 6.70% | 5.70% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 7.00% - 9.30% | 8.15% |
| WACC | 4.7% - 6.7% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.23 | 0.36 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.70% | 6.70% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 9.30% |
| After-tax WACC | 4.7% | 6.7% |
| Selected WACC | 5.7% | |