The WACC of Nanoco Group PLC (NANO.L) is 10.8%.
| Range | Selected | |
| Cost of equity | 6.60% - 12.70% | 9.65% |
| Tax rate | 14.40% - 15.30% | 14.85% |
| Cost of debt | 7.00% - 30.50% | 18.75% |
| WACC | 6.5% - 15.2% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 12.70% |
| Tax rate | 14.40% | 15.30% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 7.00% | 30.50% |
| After-tax WACC | 6.5% | 15.2% |
| Selected WACC | 10.8% | |