The WACC of Nanoco Group PLC (NANO.L) is 10.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 12.60% | 9.55% |
| Tax rate | 14.40% - 15.30% | 14.85% |
| Cost of debt | 7.00% - 30.50% | 18.75% |
| WACC | 6.4% - 15.0% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.42 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 12.60% |
| Tax rate | 14.40% | 15.30% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 7.00% | 30.50% |
| After-tax WACC | 6.4% | 15.0% |
| Selected WACC | 10.7% | |