NANO.TO
Nano One Materials Corp
Price:  
1.01 
CAD
Volume:  
120,562.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NANO.TO WACC - Weighted Average Cost of Capital

The WACC of Nano One Materials Corp (NANO.TO) is 6.9%.

The Cost of Equity of Nano One Materials Corp (NANO.TO) is 6.90%.
The Cost of Debt of Nano One Materials Corp (NANO.TO) is 5.00%.

Range Selected
Cost of equity 5.80% - 8.00% 6.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.0% 6.9%
WACC

NANO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%