NAR.L
Northamber PLC
Price:  
28.00 
GBP
Volume:  
6,000.00
United Kingdom | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NAR.L WACC - Weighted Average Cost of Capital

The WACC of Northamber PLC (NAR.L) is 6.5%.

The Cost of Equity of Northamber PLC (NAR.L) is 8.90%.
The Cost of Debt of Northamber PLC (NAR.L) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.70% 8.90%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.4% 6.5%
WACC

NAR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.53 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.4%
Selected WACC 6.5%