The Discounted Cash Flow (DCF) valuation of Inari Medical Inc (NARI) is (55.11) USD. With the latest stock price at 79.97 USD, the upside of Inari Medical Inc based on DCF is -168.9%.
Based on the latest price of 79.97 USD and our DCF valuation, Inari Medical Inc (NARI) is a sell. selling NARI stocks now will result in a potential gain of 168.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (90.00) - (40.13) | (55.11) |
| Upside | -212.5% - -150.2% | -168.9% |