Is NARI a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Inari Medical Inc (NARI) is (56.04) USD. With the latest stock price at 79.97 USD, the upside of Inari Medical Inc based on DCF is -170.1%. This means that NARI is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (94.29) - (40.30) | (56.04) |
| Upside | -217.9% - -150.4% | -170.1% |