The WACC of Inari Medical Inc (NARI) is 8.2%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.20% | 9.85% |
| Tax rate | 4.50% - 9.20% | 6.85% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.6% - 8.8% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.20% |
| Tax rate | 4.50% | 9.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.6% | 8.8% |
| Selected WACC | 8.2% | |