NAS.L
North Atlantic Smaller Companies Investment Trust PLC
Price:  
3,800.00 
GBP
Volume:  
3,039.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NAS.L WACC - Weighted Average Cost of Capital

The WACC of North Atlantic Smaller Companies Investment Trust PLC (NAS.L) is 9.0%.

The Cost of Equity of North Atlantic Smaller Companies Investment Trust PLC (NAS.L) is 12.95%.
The Cost of Debt of North Atlantic Smaller Companies Investment Trust PLC (NAS.L) is 5.00%.

Range Selected
Cost of equity 10.50% - 15.40% 12.95%
Tax rate -% - -% -%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.2% 9.0%
WACC

NAS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.09 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 15.40%
Tax rate -% -%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.2%
Selected WACC 9.0%