NATI
National Instruments Corp
Price:  
59.98 
USD
Volume:  
2,409,394.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATI Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of National Instruments Corp (NATI) is 36.44 USD. This NATI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.98 USD, the upside of National Instruments Corp is %.

The range of the Intrinsic Value is 24.87 - 67.00 USD

59.98 USD
Stock Price
36.44 USD
Intrinsic Value
Intrinsic Value Details

NATI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 24.87 - 67.00 36.44 -39.2%
DCF (Growth 10y) 29.42 - 73.45 41.62 -30.6%
DCF (EBITDA 5y) 37.43 - 54.37 46.21 -23.0%
DCF (EBITDA 10y) 40.20 - 61.09 50.42 -15.9%
Fair Value 33.77 - 33.77 33.77 -43.69%
P/E 36.61 - 54.74 45.53 -24.1%
EV/EBITDA 32.26 - 53.69 44.44 -25.9%
EPV 9.37 - 13.34 11.36 -81.1%
DDM - Stable 12.66 - 41.68 27.17 -54.7%
DDM - Multi 22.88 - 54.32 31.74 -47.1%

NATI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,965.34
Beta 0.97
Outstanding shares (mil) 132.80
Enterprise Value (mil) 8,415.47
Market risk premium 4.60%
Cost of Equity 9.19%
Cost of Debt 4.62%
WACC 8.86%