As of 2024-12-14, the Intrinsic Value of National Instruments Corp (NATI) is 37.00 USD. This NATI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.98 USD, the upside of National Instruments Corp is -38.30%.

The range of the Intrinsic Value is 23.78 - 80.02 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	23.78 - 80.02	37.00	-38.3%
DCF (Growth 10y)	28.13 - 87.69	42.26	-29.5%
DCF (EBITDA 5y)	39.85 - 52.68	43.59	-27.3%
DCF (EBITDA 10y)	41.75 - 60.62	48.18	-19.7%
Fair Value	33.77 - 33.77	33.77	-43.69%
P/E	31.38 - 49.85	39.89	-33.5%
EV/EBITDA	42.45 - 59.28	48.25	-19.6%
EPV	9.02 - 14.30	11.66	-80.6%
DDM - Stable	12.16 - 48.99	30.57	-49.0%
DDM - Multi	21.98 - 63.81	32.13	-46.4%