NATI
National Instruments Corp
Price:  
59.98 
USD
Volume:  
2,409,390.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATI WACC - Weighted Average Cost of Capital

The WACC of National Instruments Corp (NATI) is 8.8%.

The Cost of Equity of National Instruments Corp (NATI) is 9.15%.
The Cost of Debt of National Instruments Corp (NATI) is 4.50%.

Range Selected
Cost of equity 7.50% - 10.80% 9.15%
Tax rate 14.20% - 16.20% 15.20%
Cost of debt 4.50% - 4.50% 4.50%
WACC 7.2% - 10.3% 8.8%
WACC

NATI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.80%
Tax rate 14.20% 16.20%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.50% 4.50%
After-tax WACC 7.2% 10.3%
Selected WACC 8.8%