The WACC of National Instruments Corp (NATI) is 9.8%.
Range | Selected | |
Cost of equity | 8.60% - 11.80% | 10.20% |
Tax rate | 14.20% - 16.20% | 15.20% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 8.3% - 11.3% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.80% |
Tax rate | 14.20% | 16.20% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 8.3% | 11.3% |
Selected WACC | 9.8% | |