The WACC of National Instruments Corp (NATI) is 8.5%.
Range | Selected | |
Cost of equity | 7.40% - 10.20% | 8.80% |
Tax rate | 14.20% - 16.20% | 15.20% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.1% - 9.8% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.20% |
Tax rate | 14.20% | 16.20% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.1% | 9.8% |
Selected WACC | 8.5% | |