NATN.CN
Nation Gold Corp
Price:  
0.04 
CAD
Volume:  
18,100.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATN.CN WACC - Weighted Average Cost of Capital

The WACC of Nation Gold Corp (NATN.CN) is 3.5%.

The Cost of Equity of Nation Gold Corp (NATN.CN) is 3.40%.
The Cost of Debt of Nation Gold Corp (NATN.CN) is 5.00%.

Range Selected
Cost of equity 3.40% - 3.40% 3.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 3.6% 3.5%
WACC

NATN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.94 -0.94
Additional risk adjustments 5.0% 5.5%
Cost of equity 3.40% 3.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 3.6%
Selected WACC 3.5%