NATN.CN
Nation Gold Corp
Price:  
0.06 
CAD
Volume:  
42,800.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATN.CN WACC - Weighted Average Cost of Capital

The WACC of Nation Gold Corp (NATN.CN) is 6.9%.

The Cost of Equity of Nation Gold Corp (NATN.CN) is 10.05%.
The Cost of Debt of Nation Gold Corp (NATN.CN) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.10% 10.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.4% 6.9%
WACC

NATN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.14 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.4%
Selected WACC 6.9%