The Discounted Cash Flow (DCF) valuation of Natures Sunshine Products Inc (NATR) is 22.91 USD. With the latest stock price at 16.97 USD, the upside of Natures Sunshine Products Inc based on DCF is 35.0%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 11.6% | 8.6% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 16.03 - 50.77 | 22.91 |
Upside | -5.5% - 199.2% | 35.0% |