NATR
Natures Sunshine Products Inc
Price:  
17.84 
USD
Volume:  
41,726.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATR WACC - Weighted Average Cost of Capital

The WACC of Natures Sunshine Products Inc (NATR) is 8.7%.

The Cost of Equity of Natures Sunshine Products Inc (NATR) is 8.75%.
The Cost of Debt of Natures Sunshine Products Inc (NATR) is 5.30%.

Range Selected
Cost of equity 7.40% - 10.10% 8.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 6.00% 5.30%
WACC 7.4% - 10.1% 8.7%
WACC

NATR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0 0
Cost of debt 4.60% 6.00%
After-tax WACC 7.4% 10.1%
Selected WACC 8.7%