NATR
Natures Sunshine Products Inc
Price:  
14.37 
USD
Volume:  
32,662.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATR WACC - Weighted Average Cost of Capital

The WACC of Natures Sunshine Products Inc (NATR) is 6.9%.

The Cost of Equity of Natures Sunshine Products Inc (NATR) is 6.50%.
The Cost of Debt of Natures Sunshine Products Inc (NATR) is 10.45%.

Range Selected
Cost of equity 5.40% - 7.60% 6.50%
Tax rate 13.30% - 33.60% 23.45%
Cost of debt 4.50% - 16.40% 10.45%
WACC 4.6% - 9.2% 6.9%
WACC

NATR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.60%
Tax rate 13.30% 33.60%
Debt/Equity ratio 1 1
Cost of debt 4.50% 16.40%
After-tax WACC 4.6% 9.2%
Selected WACC 6.9%