NATR
Natures Sunshine Products Inc
Price:  
15.76 
USD
Volume:  
91,953.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NATR WACC - Weighted Average Cost of Capital

The WACC of Natures Sunshine Products Inc (NATR) is 8.6%.

The Cost of Equity of Natures Sunshine Products Inc (NATR) is 9.70%.
The Cost of Debt of Natures Sunshine Products Inc (NATR) is 10.50%.

Range Selected
Cost of equity 7.10% - 12.30% 9.70%
Tax rate 13.30% - 33.60% 23.45%
Cost of debt 4.60% - 16.40% 10.50%
WACC 5.6% - 11.6% 8.6%
WACC

NATR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 12.30%
Tax rate 13.30% 33.60%
Debt/Equity ratio 1 1
Cost of debt 4.60% 16.40%
After-tax WACC 5.6% 11.6%
Selected WACC 8.6%