The WACC of Natures Sunshine Products Inc (NATR) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.60% | 10.20% |
| Tax rate | 13.30% - 33.60% | 23.45% |
| Cost of debt | 4.50% - 16.40% | 10.45% |
| WACC | 6.3% - 11.3% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.60% |
| Tax rate | 13.30% | 33.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 16.40% |
| After-tax WACC | 6.3% | 11.3% |
| Selected WACC | 8.8% | |