The Discounted Cash Flow (DCF) valuation of Navistar International Corp (NAV) is 5.44 USD. With the latest stock price at 44.50 USD, the upside of Navistar International Corp based on DCF is -87.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 14.0% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (12.87) - 82.40 | 5.44 |
| Upside | -128.9% - 85.2% | -87.8% |