The WACC of Navistar International Corp (NAV) is 10.4%.
| Range | Selected | |
| Cost of equity | 9.50% - 14.20% | 11.85% |
| Tax rate | 14.10% - 15.40% | 14.75% |
| Cost of debt | 5.40% - 16.30% | 10.85% |
| WACC | 6.8% - 14.0% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.5 | 1.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 14.20% |
| Tax rate | 14.10% | 15.40% |
| Debt/Equity ratio | 1.2 | 1.2 |
| Cost of debt | 5.40% | 16.30% |
| After-tax WACC | 6.8% | 14.0% |
| Selected WACC | 10.4% | |