The Discounted Cash Flow (DCF) valuation of Norman Broadbent PLC (NBB.L) is 3.22 GBP. With the latest stock price at 4.00 GBP, the upside of Norman Broadbent PLC based on DCF is -19.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.21 - 5.28 | 3.22 |
| Upside | -44.7% - 32.0% | -19.6% |