NBB.L
Norman Broadbent PLC
Price:  
4.00 
GBP
Volume:  
20,000.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBB.L WACC - Weighted Average Cost of Capital

The WACC of Norman Broadbent PLC (NBB.L) is 7.8%.

The Cost of Equity of Norman Broadbent PLC (NBB.L) is 8.55%.
The Cost of Debt of Norman Broadbent PLC (NBB.L) is 4.30%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.8% - 8.9% 7.8%
WACC

NBB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.57 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.60%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%