The WACC of NB Distressed Debt Investment Fund Ltd (NBDD.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.70% - 13.10% | 9.90% |
| Tax rate | -% - 0.20% | 0.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 9.0% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.49 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 13.10% |
| Tax rate | -% | 0.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 9.0% |
| Selected WACC | 7.4% | |