The WACC of Nebag ag (NBEN.SW) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.90% | 7.35% |
| Tax rate | 17.10% - 18.00% | 17.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.94 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.90% |
| Tax rate | 17.10% | 18.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.5% |
| Selected WACC | 5.7% | |