The WACC of Neurocrine Biosciences Inc (NBIX) is 7.0%.
Range | Selected | |
Cost of equity | 6.10% - 8.00% | 7.05% |
Tax rate | 23.10% - 26.00% | 24.55% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.0% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.00% |
Tax rate | 23.10% | 26.00% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.0% | 8.0% |
Selected WACC | 7.0% | |